Capital structure
Corporate information
| Share Price (16-Jan-2026) | C$0.195 |
| Shares Outstanding (# shares) | 97.43M |
| Warrants (# warrants)¹ | 15.45M |
| Options (# options)² DSUs (# DSUs) |
6.075M 0.273M |
| Fully Diluted (# shares) | 119.230M |
| Market Capitalization (Undiluted) | C$19.0M |
| Cash (Dec-2026) | C$5.8M |
| Enterprise value (Undiluted) | C$13.2M |
Warrants, Options & DSUs
| Instrument / Expiry | Strike Price | # Outstanding |
| Warrants | ||
| Expiring 23 Oct 2027 | C$0.55 | 15.452M |
| Stock Options | ||
| Expiring 12 Dec 2024 | C$0.26 | 0.050M |
| Expiring 26 Oct 2027 | C$0.26 | 1.075M |
| Expiring 12 Dec 2028 | C$0.26 | 0.125M |
| Expiring 23 May 2029 Expiring 24 Nov 2030 |
C$0.37 C$0.21 |
3.050M 1.825M |
| 6.075M | ||
| DSUs | ||
| Non-executive Director compensation | N/A | 0.273M |
Shareholder breakdown
(non-diluted, as at October 2025)
